Key Financial Performance Indicators

Supplementary Information (unaudited)

Dublin Port Company uses several financial key performance indicators (KPIs) to measure performance of the Company. These KPIs are financial measurements that are not required under Irish Generally Accepted Accounting Practice (Irish GAAP). These KPI’s represent additional measures in assessing performance and for reporting both internally and to shareholders while also help to inform decision making, assist effective goal setting and track progress in achieving the Company’s strategic objectives.

The Company believes that the presentation of these KPIs provides useful supplemental information which, when viewed in conjunction with Irish GAAP financial information, provides stakeholders with a more meaningful understanding of the underlying financial and operating performance of the Company.

These measurements are also used internally to evaluate the historical and planned future performance of the Company. None of these KPIs should be considered as an alternative to financial measurements derived in accordance with Irish GAAP. The principal KPIs used by the Company, together with reconciliations where the KPIs are not readily identifiable from the financial statements, are as follows:


2023

€’000

2022

€’000

EBITDA

56,721

59,348

EBITDA Margin (%)

55.9%

58.5%

 

EBIT

38,682

54,192

EBIT Margin (%)

38.1%

53.4%

 

Return on Capital Employed (ROCE) (%)

5.3%

6.4%

 

Net Interest Charges

6,109

6,369

Interest cover



- EBITDA basis (times)

9.3

9.3

- EBIT basis (times)

6.3

8.5

 

Net Debt

(178,116)

(155,014)

Net Debt as a percentage of total equity (%)

(29.6%)

(26.7%)

Net Debt as a percentage of fixed assets (%)

(23.8%)

(22.0%)

Net Debt/EBITDA

3.1

2.6

 

EBIT

38,682

54,192

Depreciation and amortisation

16,809

14,619

Amortisation of capital grants

(452)

(454)

Fair value movement on investment properties

1,315

850

Exceptional Items

-

(10,000)

(Profit)/Loss on disposal of assets

(75)

141

Impairment of fixed assets

442

-

EBITDA

56,721

59,348

EBIT: Earnings before finance costs and taxation.

EBITDA: Earnings before exceptional items, net finance costs, taxation, depreciation and amortisation, and fixed asset impairment costs.

Interest cover: The ratio of EBITDA or EBIT to net interest charges.

ROCE: The ratio of operating profit to average capital employed.

Net Debt: The net total of current and non-current borrowings, cash and cash equivalents, as presented in the Balance Sheet.

EBITDA
(€’000)
€56,721

€56,721

€59,348

2023

2022

EBIT
(€’000)
€38,682

€38,682

€54,192

2023

2022

Profit after Tax
(€’000)
€38,682

€29,494

€41,337

2023

2022

Net Debt
(€m)
€178.1

€178.1

€155.0

2023

2022

Return on Capital Employed (ROCE)
5.3%

5.3%

6.4%

2023

2022

Net Debt/EBITDA (times)
3.1

3.1

2.6

2023

2022